Stop Guessing.
Start Underwriting.
10-year cash flow projections, multi-tier waterfall distributions, and investor-ready Excel exports — in minutes. The underwriting platform your LPs actually trust.
Built for GP sponsors, REITs & family offices
The Problem
Spreadsheets Weren't Built
for Syndications
One formula error in a $10M syndication model destroys investor trust. Your LPs deserve better than a spreadsheet held together with VLOOKUP and hope.
| Capability | Custom Spreadsheet | Syndication Analyzer |
|---|---|---|
| Waterfall Modeling | Manual formulas, error-prone, single-tier | Unlimited tiers with preferred returns, catch-ups, and promotes |
| Investor Classes | One sheet per class, impossible to maintain | A/B/C classes with independent waterfall logic |
| Debt Modeling | Single loan, manual amortization tables | 3 concurrent loans — senior, mezzanine, supplemental |
| Investor Reports | Hours of formatting, copy-paste errors | Professional Excel exports with live formulas and charts |
| Sponsor Fees | Overlooked or manually calculated | Acquisition, asset mgmt, refinance, and disposition fees built in |
| Version Control | "Final_v3_REAL_final.xlsx" | Single source of truth, always current |
A consultant-built Excel model costs $5,000–$15,000 per deal. Syndication Analyzer starts at $97/month.
Core Features
Six Engines. One Platform.
Zero Compromise.
Purpose-built for real estate syndication — not adapted from generic financial modeling tools. Every feature exists because sponsors need it.
Deal Analysis Engine
Know your numbers before you raise a dollar
10-year cash flow projections with IRR, NPV, DSCR, equity multiples, and cash-on-cash returns. Every metric your investors and lenders require — calculated in minutes.
Multi-Tier Waterfall Engine
Model any distribution structure that exists
Unlimited hurdle tiers with preferred returns, catch-up provisions, and promote structures. From simple 70/30 splits to institutional-grade waterfalls with multiple IRR hurdles.
Multi-Class Investor Architecture
Different investors, different terms, one model
Class A, B, and C equity with independent waterfall logic per class. Structure deals that accommodate institutional LPs, family offices, and retail investors simultaneously.
Multi-Loan Debt Modeling
Layer your capital stack with precision
Model senior debt, mezzanine financing, and supplemental loans concurrently. Each loan with its own terms, amortization schedule, and impact on investor returns.
Professional Excel Exports
Audit-ready workbooks your LPs can trust
Generate Excel files with live formulas — not static PDFs. Every number traces to an assumption. Investors and lenders can verify, modify, and stress-test your model.
Sponsor Fee Modeling
Understand what you actually earn from every deal
Acquisition fees, asset management fees, refinance fees, and disposition fees. Model your GP economics alongside LP returns for complete deal transparency.
How It Works
From Raw Deal to
Investor-Ready Model
Three steps. Minutes, not hours. Professional output that earns LP confidence.
Input Your Deal
Enter property details, financing terms, and deal structure. Import T12s, rent rolls, and operating data. Set your assumptions — or let our defaults guide you.
Supports multifamily properties of any size with up to 3 concurrent loan structures.
Model the Structure
Configure waterfall tiers, investor classes, preferred returns, promote structures, and sponsor fees. Build the exact deal structure your LPs and lenders expect to see.
Unlimited waterfall tiers with A/B/C investor classes and independent distribution logic.
Export & Present
Generate professional Excel workbooks with live formulas, charts, and full audit trail. Every number traces back to an assumption your investors can verify.
Institutional-grade output that stands up to LP due diligence and lender review.
Trust & Security
Built for Institutional
Due Diligence
When your investors audit the model, every number should tell a clear story. We make sure it does.
Bank-Grade Encryption
256-bit AES encryption protects every deal model, investor record, and financial projection. Your data never leaves our secure infrastructure.
Institutional Accuracy
Every formula is auditable. Every projection traces to an assumption. Built to the standard institutional LPs and lenders demand — because that is the standard.
SOC 2 Ready
Enterprise-grade access controls, audit logging, and compliance infrastructure. Designed from day one for the security requirements of institutional capital.
Pricing
Institutional-Grade Analysis.
Without the Institutional Price Tag.
Less than 0.2% of a typical $50K LP minimum investment. Replaces consultant-built models that cost $5K–$15K per deal.
Investor
For emerging sponsors and individual investors
- Core deal analysis engine
- 10-year cash flow projections
- Basic waterfall modeling
- IRR, NPV, DSCR calculations
- PDF exports
Operator
For active GP sponsors and family offices
- Everything in Investor
- Multi-tier waterfall engine
- Multi-class investors (A/B/C)
- Multi-loan modeling (3 concurrent)
- Excel exports with live formulas
- Sponsor fee modeling
- Sensitivity analysis
Pro
For teams, brokerages, and REIT operators
- Everything in Operator
- Team sharing (up to 5 seats)
- Deal pipeline management
- White-label reports
- Portfolio analytics
- Priority support
- API access
Enterprise
Custom pricing for fund managers and institutional investors. Includes unlimited seats, custom integrations, dedicated account manager, and SLA guarantees. Equity position option available (1–2%).
Your Next Deal Deserves
a Better Model
Join the waitlist for founding member pricing. Be among the first GP sponsors to underwrite deals with institutional-grade precision.